| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 689 € | - | - | - | - | - | - | 1800 € | 10 889 € | 0 € | 3328 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 7557 € | 0 € | 7557 € | - | 0 € | 7557 € |
| 2024 | 22 466 € | - | - | - | - | - | - | 1809 € | 20 657 € | 0 € | 24 783 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4126 € | 0 € | -4126 € | - | 0 € | -4126 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 42 € | 0 € | 87 € | 0 € | 129 € | 0 € | 0 € | 0 € | 0 € | 129 € | - | 6816 € | 0 € | 0 € | -6687 € | 129 € | 129 € |
| 2024 | 1313 € | 0 € | 177 € | 0 € | 1490 € | 0 € | 0 € | 0 € | 0 € | 1490 € | - | 15 538 € | 0 € | 0 € | -14 048 € | 1490 € | 1490 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1270 € | 8.5% | 630 € | 630 € | 20% |
| 2023 | 1170 € | 2.6% | 530 € | 630 € | 20% |
| 2022 | 1140 € | - | 510 € | 630 € | 2 |