| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 352 678 € | - | - | - | - | - | - | 282 317 € | 70 361 € | 3922 € | 9413 € | 274 € | 16 406 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 894 € | 0 € | 40 894 € | - | 0 € | 40 894 € |
| 2023 | 285 127 € | - | - | - | - | - | - | 248 603 € | 36 524 € | 2656 € | 8049 € | 0 € | 25 466 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 353 € | 0 € | 353 € | - | 0 € | 353 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 711 € | 0 € | 16 733 € | 12 915 € | 59 359 € | 0 € | 0 € | 3717 € | 3717 € | 63 076 € | - | 12 897 € | 47 066 € | 0 € | 3113 € | 63 076 € | 63 076 € |
| 2023 | 16 620 € | 0 € | 833 € | 21 503 € | 38 956 € | 0 € | 0 € | 4719 € | 4719 € | 43 675 € | - | 18 393 € | 63 017 € | 0 € | -37 735 € | 43 675 € | 43 675 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 240 € | 33.7% | 11 930 € | 35 490 € | 11+10% |
| 2023 | 65 270 € | 42.3% | 8930 € | 30 640 € | 10+11% |
| 2022 | 45 880 € | - | 5520 € | 20 810 € | 9 |