| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 413 886 € | - | - | - | - | - | - | 278 591 € | 135 295 € | 103 690 € | 37 640 € | 118 € | 0 € | 0 € | 0 € | 0 € | - | 751 € | - | - | -6668 € | 0 € | -6668 € | - | 0 € | -6668 € |
| 2023 | 448 112 € | - | - | - | - | - | - | 306 253 € | 141 859 € | 147 159 € | 49 444 € | 7438 € | 0 € | 0 € | 0 € | 0 € | - | 2946 € | - | - | -50 252 € | 0 € | -50 252 € | - | 0 € | -50 252 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 679 € | 0 € | 65 444 € | 500 172 € | 582 295 € | 0 € | 0 € | 327 € | 327 € | 582 622 € | - | 647 848 € | 0 € | 0 € | -65 226 € | 582 622 € | 582 622 € |
| 2023 | 672 € | 0 € | 69 478 € | 482 824 € | 552 974 € | 0 € | 0 € | 1267 € | 1267 € | 554 241 € | - | 612 799 € | 0 € | 0 € | -58 558 € | 554 241 € | 554 241 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 930 € | 14.3% | 10 790 € | 23 100 € | 8-20% |
| 2023 | 68 760 € | 42.2% | 12 030 € | 29 660 € | 100% |
| 2022 | 48 370 € | - | 13 070 € | 31 980 € | 10 |