| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 132 543 € | - | - | - | - | - | - | 115 490 € | 17 053 € | 0 € | 3853 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 200 € | 0 € | 13 200 € | - | 0 € | 13 200 € |
| 2024 | 124 824 € | - | - | - | - | - | - | 115 499 € | 9325 € | 0 € | 3943 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5382 € | 0 € | 5382 € | - | 0 € | 5382 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 209 € | 0 € | 4155 € | 6444 € | 22 808 € | 0 € | 0 € | 0 € | 0 € | 22 808 € | - | 3124 € | 0 € | 0 € | 19 684 € | 22 808 € | 22 808 € |
| 2024 | 5213 € | 0 € | 6272 € | 5088 € | 16 573 € | 0 € | 0 € | 0 € | 0 € | 16 573 € | - | 10 089 € | 0 € | 0 € | 6484 € | 16 573 € | 16 573 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9980 € | 22.1% | 1940 € | 5080 € | 30% |
| 2023 | 12 810 € | 2.9% | 2540 € | 6870 € | 3+50% |
| 2022 | 13 190 € | - | 2870 € | 7250 € | 2 |