| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 115 695 € | - | - | - | - | - | - | 65 559 € | 50 136 € | 181 713 € | 9873 € | 7080 € | 795 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -135 165 € | 0 € | -135 165 € | - | 0 € | -135 165 € |
| 2023 | 167 452 € | - | - | - | - | - | - | 176 529 € | -9077 € | 0 € | 5447 € | 60 874 € | 8294 € | 0 € | 0 € | 0 € | - | 960 € | - | - | 37 096 € | 0 € | 37 096 € | - | 0 € | 37 096 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7920 € | 0 € | 8166 € | 228 € | 16 314 € | 0 € | 0 € | 132 156 € | 132 156 € | 148 470 € | - | 21 552 € | 209 474 € | 0 € | -82 556 € | 148 470 € | 148 470 € |
| 2023 | 13 149 € | 0 € | 3269 € | 0 € | 16 418 € | 0 € | 0 € | 216 293 € | 216 293 € | 232 711 € | - | 8492 € | 171 610 € | 0 € | 52 609 € | 232 711 € | 232 711 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 230 € | 205.0% | 5450 € | 10 400 € | 40% |
| 2023 | 5650 € | 126.0% | 2370 € | 8610 € | 40% |
| 2022 | 2500 € | - | 950 € | 6990 € | 4 |