| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 770 215 € | - | - | - | - | - | - | 764 801 € | 5414 € | 0 € | 98 596 € | 107 643 € | 2029 € | 0 € | 0 € | 0 € | - | 1215 € | - | - | 11 217 € | 297 € | 10 920 € | - | 0 € | 10 920 € |
| 2020 | 791 380 € | - | - | - | - | - | - | 690 844 € | 100 536 € | 0 € | 82 937 € | 6563 € | 6416 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 746 € | 240 € | 17 506 € | - | 0 € | 17 506 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1556 € | 0 € | 318 842 € | 130 127 € | 450 525 € | 0 € | 0 € | 52 357 € | 52 357 € | 502 882 € | - | 396 252 € | 70 000 € | 0 € | 36 630 € | 502 882 € | 502 882 € |
| 2020 | 1270 € | 0 € | 188 998 € | 126 999 € | 317 267 € | 0 € | 120 € | 49 871 € | 49 991 € | 367 258 € | - | 341 548 € | 0 € | 0 € | 25 710 € | 367 258 € | 367 258 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | -70 € | -12 270 € | 10% |
| 2023 | 0 € | 100.0% | -42 980 € | -145 050 € | 1-94% |
| 2022 | 31 110 € | - | 13 390 € | -8820 € | 17 |