| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 587 762 € | - | - | - | - | - | - | 382 642 € | 205 120 € | 0 € | 0 € | 8974 € | 118 610 € | 0 € | 0 € | 0 € | - | 9846 € | - | - | 85 638 € | 907 € | 84 731 € | - | 0 € | 84 731 € |
| 2023 | 421 260 € | - | - | - | - | - | - | 315 443 € | 105 817 € | 0 € | 0 € | 3452 € | 65 412 € | 0 € | 0 € | 0 € | - | 9762 € | - | - | 34 095 € | 1283 € | 32 812 € | - | 0 € | 32 812 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 008 € | 0 € | 47 989 € | 0 € | 83 997 € | 0 € | 4917 € | 307 587 € | 312 504 € | 396 501 € | - | 84 414 € | 166 004 € | 0 € | 146 083 € | 396 501 € | 396 501 € |
| 2023 | 41 809 € | 0 € | 44 667 € | 1799 € | 88 275 € | 0 € | 0 € | 281 502 € | 281 502 € | 369 777 € | - | 70 671 € | 227 504 € | 0 € | 71 602 € | 369 777 € | 369 777 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 117 020 € | 69.0% | 18 670 € | 41 080 € | 15+7% |
| 2023 | 69 250 € | 20.7% | 13 450 € | 31 030 € | 14+40% |
| 2022 | 57 390 € | - | 11 890 € | 23 790 € | 10 |