| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 849 039 € | - | - | - | - | - | - | 765 268 € | 83 771 € | 0 € | 87 392 € | 1314 € | 220 € | 0 € | 0 € | 0 € | - | 1670 € | - | - | -4197 € | 0 € | -4197 € | - | 0 € | -4197 € |
| 2023 | 1 259 736 € | - | - | - | - | - | - | 1 100 028 € | 159 708 € | 0 € | 94 091 € | 1659 € | 0 € | 0 € | 0 € | 0 € | - | 2022 € | - | - | 65 254 € | 0 € | 65 254 € | - | 0 € | 65 254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 967 € | 0 € | 106 416 € | 5785 € | 158 168 € | 0 € | 0 € | 323 950 € | 323 950 € | 482 118 € | - | 92 290 € | 4746 € | 0 € | 385 082 € | 482 118 € | 482 118 € |
| 2023 | 83 785 € | 0 € | 101 326 € | 4484 € | 189 595 € | 0 € | 0 € | 336 726 € | 336 726 € | 526 321 € | - | 67 288 € | 19 752 € | 0 € | 439 281 € | 526 321 € | 526 321 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 870 € | 118.9% | 46 960 € | 69 970 € | 13-7% |
| 2023 | 30 550 € | 19.2% | 31 700 € | 66 820 € | 14+8% |
| 2022 | 37 790 € | - | 24 960 € | 49 520 € | 13 |