| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 678 714 € | - | - | - | - | - | - | 590 972 € | 87 742 € | 0 € | 7813 € | 163 € | 15 684 € | 0 € | 0 € | 0 € | - | 2067 € | - | - | 62 341 € | 0 € | 62 341 € | - | 0 € | 62 341 € |
| 2023 | 285 892 € | - | - | - | - | - | - | 238 466 € | 47 426 € | 6682 € | 3551 € | 3 € | 0 € | 0 € | 0 € | 0 € | - | 1412 € | - | - | 35 784 € | 133 € | 35 651 € | - | 0 € | 35 651 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 493 € | 0 € | 108 798 € | 0 € | 133 291 € | 0 € | 0 € | 103 976 € | 103 976 € | 237 267 € | - | 107 098 € | 22 571 € | 0 € | 107 598 € | 237 267 € | 237 267 € |
| 2023 | 27 498 € | 0 € | 19 655 € | 0 € | 47 153 € | 0 € | 0 € | 66 510 € | 66 510 € | 113 663 € | - | 51 509 € | 16 897 € | 0 € | 45 257 € | 113 663 € | 113 663 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 570 € | 59.5% | 22 540 € | 39 910 € | 5+67% |
| 2023 | 29 820 € | 59540.0% | 10 730 € | 20 180 € | 3 |
| 2022 | 50 € | - | 0 € | 0 € | - |