| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 90 532 € | - | - | - | - | - | - | 91 985 € | -1453 € | 0 € | 1616 € | 0 € | 3583 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6652 € | 0 € | -6652 € | - | 0 € | -6652 € |
| 2023 | 101 715 € | - | - | - | - | - | - | 87 486 € | 14 229 € | 0 € | 2403 € | 0 € | 396 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 430 € | 0 € | 11 430 € | - | 0 € | 11 430 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 883 € | 0 € | 3913 € | 0 € | 21 796 € | 10 387 € | 0 € | 131 325 € | 141 712 € | 163 508 € | - | 13 216 € | 0 € | 0 € | 150 292 € | 163 508 € | 163 508 € |
| 2023 | 12 864 € | 0 € | 554 € | 0 € | 13 418 € | 13 187 € | 0 € | 137 628 € | 150 815 € | 164 233 € | - | 7488 € | 0 € | 0 € | 156 745 € | 164 233 € | 164 233 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 260 € | 6.3% | 7790 € | 14 390 € | 80% |
| 2023 | 38 700 € | 22.2% | 7820 € | 13 860 € | 8+60% |
| 2022 | 31 660 € | - | 6470 € | 11 240 € | 5 |