| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 802 407 € | - | - | - | - | - | - | 761 614 € | 40 793 € | 0 € | 65 522 € | 7226 € | 21 348 € | 0 € | 0 € | 0 € | - | 853 € | - | - | -39 704 € | 1119 € | -40 823 € | - | 0 € | -40 823 € |
| 2024 | 869 448 € | - | - | - | - | - | - | 766 152 € | 103 296 € | 0 € | 59 040 € | 1850 € | 28 622 € | 0 € | 0 € | 0 € | - | 3663 € | - | - | 13 821 € | 81 € | 13 740 € | - | 0 € | 13 740 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 85 478 € | 0 € | 50 405 € | 15 445 € | 151 328 € | 0 € | 0 € | 241 430 € | 241 430 € | 392 758 € | - | 341 834 € | 0 € | 0 € | 50 924 € | 392 758 € | 392 758 € |
| 2024 | 144 749 € | 0 € | 51 190 € | 14 866 € | 210 805 € | 0 € | 0 € | 254 318 € | 254 318 € | 465 123 € | - | 361 028 € | 12 348 € | 0 € | 91 747 € | 465 123 € | 465 123 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 272 980 € | 18.2% | 59 510 € | 109 610 € | 20-5% |
| 2023 | 230 880 € | 27.8% | 47 440 € | 91 850 € | 21-13% |
| 2022 | 180 690 € | - | 35 890 € | 71 710 € | 24 |