| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 893 646 € | - | - | - | - | - | - | 671 582 € | 222 064 € | 31 100 € | 33 534 € | 103 € | 136 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 157 397 € | 14 625 € | 142 772 € | - | 0 € | 142 772 € |
| 2023 | 552 942 € | - | - | - | - | - | - | 391 700 € | 161 242 € | 35 506 € | 26 216 € | 397 € | 633 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 99 284 € | 8250 € | 91 034 € | - | 0 € | 91 034 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 440 160 € | 0 € | 37 080 € | 31 678 € | 508 918 € | 0 € | 277 € | 54 289 € | 54 566 € | 563 484 € | - | 98 685 € | 0 € | 0 € | 464 799 € | 563 484 € | 563 484 € |
| 2023 | 351 314 € | 0 € | 12 926 € | 14 032 € | 378 272 € | 0 € | 462 € | 57 776 € | 58 238 € | 436 510 € | - | 55 983 € | 0 € | 0 € | 380 527 € | 436 510 € | 436 510 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 237 550 € | 75.6% | 47 250 € | 90 240 € | 21+5% |
| 2023 | 135 290 € | 20.4% | 27 720 € | 52 750 € | 20+18% |
| 2022 | 169 860 € | - | 31 100 € | 61 010 € | 17 |