| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 625 € | - | - | - | - | - | - | 24 391 € | 52 234 € | 12 605 € | 46 223 € | 105 € | 951 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7440 € | 17 € | -7457 € | - | 0 € | -7457 € |
| 2023 | 72 363 € | - | - | - | - | - | - | 23 909 € | 48 454 € | 11 817 € | 43 334 € | 3147 € | 28 € | 0 € | 0 € | 0 € | - | 591 € | - | - | -4169 € | 0 € | -4169 € | - | 0 € | -4169 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5438 € | 0 € | 5410 € | 29 € | 10 877 € | 0 € | 0 € | 16 705 € | 16 705 € | 27 582 € | - | 8508 € | 0 € | 0 € | 19 074 € | 27 582 € | 27 582 € |
| 2023 | 176 € | 0 € | 8121 € | 57 € | 8354 € | 0 € | 0 € | 25 983 € | 25 983 € | 34 337 € | - | 7806 € | 0 € | 0 € | 26 531 € | 34 337 € | 34 337 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 080 € | 4.8% | 7190 € | 13 860 € | 20% |
| 2023 | 17 260 € | 28.1% | 6500 € | 13 050 € | 2-33% |
| 2022 | 13 470 € | - | 5240 € | 11 720 € | 3 |