| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 668 308 € | - | - | - | - | - | - | 477 394 € | 190 914 € | 75 077 € | 27 158 € | 0 € | 0 € | 0 € | 0 € | 19 383 € | - | 12 133 € | - | - | 95 929 € | 13 250 € | 82 679 € | - | 0 € | 82 679 € |
| 2024 | 628 404 € | - | - | - | - | - | - | 427 850 € | 200 554 € | 115 117 € | 14 902 € | 0 € | 0 € | 0 € | 0 € | 4359 € | - | 1822 € | - | - | 73 072 € | 0 € | 73 072 € | - | 0 € | 73 072 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 104 € | 0 € | 47 566 € | 274 726 € | 345 396 € | 0 € | 0 € | 25 018 € | 25 018 € | 370 414 € | - | 2057 € | 0 € | 0 € | 368 357 € | 370 414 € | 370 414 € |
| 2024 | 5379 € | 0 € | 48 654 € | 261 536 € | 315 569 € | 0 € | 0 € | 27 914 € | 27 914 € | 343 483 € | - | 4805 € | 0 € | 0 € | 338 678 € | 343 483 € | 343 483 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 152 380 € | 30.8% | 9800 € | 9640 € | 30% |
| 2023 | 220 220 € | 34.3% | 10 020 € | 10 610 € | 30% |
| 2022 | 335 320 € | - | 8340 € | 9160 € | 3 |