| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 352 814 € | - | - | - | - | - | - | 344 160 € | 8654 € | 22 383 € | 66 699 € | 5718 € | 2529 € | 0 € | 0 € | 38 € | - | 3311 € | - | - | -80 512 € | 0 € | -80 512 € | - | 0 € | -80 512 € |
| 2023 | 728 846 € | - | - | - | - | - | - | 679 355 € | 49 491 € | 24 574 € | 81 957 € | 12 310 € | 2758 € | 0 € | 0 € | 0 € | - | 2139 € | - | - | -49 627 € | 0 € | -49 627 € | - | 0 € | -49 627 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3891 € | 0 € | 19 133 € | 239 012 € | 262 036 € | 0 € | 114 € | 38 774 € | 38 888 € | 300 924 € | - | 213 420 € | 11 330 € | 0 € | 76 174 € | 300 924 € | 300 924 € |
| 2023 | 6744 € | 0 € | 7118 € | 266 301 € | 280 163 € | 0 € | 70 € | 51 111 € | 51 181 € | 331 344 € | - | 152 633 € | 22 025 € | 0 € | 156 686 € | 331 344 € | 331 344 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 109 230 € | 31.2% | 17 640 € | 40 950 € | 80% |
| 2023 | 158 680 € | 22.6% | 21 840 € | 44 420 € | 80% |
| 2022 | 204 930 € | - | 20 540 € | 45 490 € | 8 |