| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 350 € | - | - | - | - | - | - | 28 819 € | 15 531 € | 0 € | 30 073 € | 0 € | 128 € | 0 € | 0 € | 0 € | - | 112 € | - | - | -14 782 € | 0 € | -14 782 € | - | 0 € | -14 782 € |
| 2023 | 97 382 € | - | - | - | - | - | - | 81 192 € | 16 190 € | 0 € | 22 432 € | 0 € | 117 € | 0 € | 0 € | 0 € | - | 686 € | - | - | -7045 € | 0 € | -7045 € | - | 0 € | -7045 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 035 € | 0 € | 5672 € | 0 € | 38 707 € | 0 € | 0 € | 0 € | 0 € | 38 707 € | - | 7235 € | 0 € | 0 € | 31 472 € | 38 707 € | 38 707 € |
| 2023 | 54 576 € | 0 € | 537 € | 0 € | 55 113 € | 0 € | 0 € | 0 € | 0 € | 55 113 € | - | 8859 € | 0 € | 0 € | 46 254 € | 55 113 € | 55 113 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 920 € | 75.3% | 4470 € | 9410 € | 2-50% |
| 2023 | 56 380 € | 18.0% | 9160 € | 19 110 € | 4-43% |
| 2022 | 47 760 € | - | 8890 € | 20 080 € | 7 |