| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 50 759 € | - | - | - | - | - | - | 17 310 € | 33 449 € | 0 € | 31 669 € | 1715 € | 44 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3451 € | 0 € | 3451 € | - | 0 € | 3451 € |
| 2024 | 51 253 € | - | - | - | - | - | - | 18 240 € | 33 013 € | 0 € | 38 135 € | 1718 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3404 € | 0 € | -3404 € | - | 0 € | -3404 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3768 € | 0 € | 2077 € | 0 € | 5845 € | 0 € | 0 € | 0 € | 0 € | 5845 € | - | 7322 € | 0 € | 0 € | -1477 € | 5845 € | 5845 € |
| 2024 | 2644 € | 0 € | 1936 € | 0 € | 4580 € | 0 € | 0 € | 0 € | 0 € | 4580 € | - | 9508 € | 0 € | 0 € | -4928 € | 4580 € | 4580 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 070 € | 10.0% | 5580 € | 10 220 € | 30% |
| 2023 | 24 520 € | 4.8% | 5340 € | 9810 € | 30% |
| 2022 | 23 400 € | - | 6030 € | 11 180 € | 3 |