| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 389 750 € | - | - | - | - | - | - | 186 120 € | 203 630 € | 159 168 € | 8032 € | 63 € | 176 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 317 € | 0 € | 36 317 € | - | 0 € | 36 317 € |
| 2023 | 525 898 € | - | - | - | - | - | - | 232 571 € | 293 327 € | 276 368 € | 7799 € | 2932 € | 723 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 369 € | 0 € | 11 369 € | - | 0 € | 11 369 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 61 942 € | 0 € | 7767 € | 176 971 € | 246 680 € | 0 € | 0 € | 14 447 € | 14 447 € | 261 127 € | - | 17 625 € | 0 € | 0 € | 243 502 € | 261 127 € | 261 127 € |
| 2023 | 36 199 € | 0 € | 7529 € | 170 512 € | 214 240 € | 0 € | 0 € | 19 380 € | 19 380 € | 233 620 € | - | 26 435 € | 0 € | 0 € | 207 185 € | 233 620 € | 233 620 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 97 900 € | 20.7% | 11 930 € | 19 140 € | 4-43% |
| 2023 | 123 460 € | 15.3% | 11 430 € | 28 820 € | 7-22% |
| 2022 | 145 800 € | - | 8290 € | 24 450 € | 9 |