| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 485 231 € | - | - | - | - | - | - | 420 383 € | 64 848 € | 23 818 € | 7272 € | 19 743 € | 581 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 920 € | 0 € | 52 920 € | - | 0 € | 52 920 € |
| 2023 | 418 842 € | - | - | - | - | - | - | 323 866 € | 94 976 € | 15 997 € | 7384 € | 13 419 € | 5205 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 79 809 € | 1 € | 79 808 € | - | 0 € | 79 808 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 281 131 € | 0 € | 625 € | 13 183 € | 294 939 € | 0 € | 0 € | 214 870 € | 214 870 € | 509 809 € | - | 16 068 € | 150 000 € | 0 € | 343 741 € | 509 809 € | 509 809 € |
| 2023 | 276 407 € | 0 € | 22 303 € | 13 854 € | 312 564 € | 0 € | 0 € | 203 849 € | 203 849 € | 516 413 € | - | 19 899 € | 205 693 € | 0 € | 290 821 € | 516 413 € | 516 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 104 240 € | 18.1% | 1880 € | 6780 € | 2-33% |
| 2023 | 88 230 € | 15.5% | 1610 € | 7740 € | 3+50% |
| 2022 | 76 420 € | - | 1740 € | 4610 € | 2 |