| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 968 840 € | - | - | - | - | - | - | 0 € | 968 840 € | 0 € | 903 694 € | 3089 € | 14 353 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 882 € | 16 643 € | 37 239 € | - | 0 € | 37 239 € |
| 2023 | 561 249 € | - | - | - | - | - | - | 0 € | 561 249 € | 0 € | 766 025 € | 308 794 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 104 018 € | 0 € | 104 018 € | - | 0 € | 104 018 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 169 739 € | 0 € | 162 293 € | 0 € | 5 332 032 € | 1 060 280 € | 5324 € | 30 792 € | 1 096 396 € | 6 428 428 € | - | 382 795 € | 0 € | 0 € | 6 045 633 € | 6 428 428 € | 6 428 428 € |
| 2023 | 4 844 253 € | 0 € | 190 947 € | 0 € | 5 035 200 € | 1 200 400 € | 0 € | 27 772 € | 1 228 172 € | 6 263 372 € | - | 188 406 € | 0 € | 0 € | 6 074 966 € | 6 263 372 € | 6 263 372 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 329 710 € | 32.8% | 112 280 € | 200 640 € | 24+9% |
| 2023 | 248 210 € | 69.6% | 88 380 € | 159 730 € | 22+38% |
| 2022 | 146 350 € | - | 51 640 € | 94 640 € | 16 |