| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 020 173 € | - | - | - | - | - | - | 1 808 172 € | 212 001 € | 0 € | 89 644 € | 18 198 € | 190 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 140 365 € | 50 000 € | 90 365 € | - | 0 € | 90 365 € |
| 2024 | 1 741 233 € | - | - | - | - | - | - | 1 600 607 € | 140 626 € | 0 € | 82 169 € | 18 165 € | 416 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 206 € | 0 € | 76 206 € | - | 0 € | 76 206 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 143 919 € | 0 € | 453 335 € | 303 082 € | 900 336 € | 0 € | 129 € | 373 818 € | 373 947 € | 1 274 283 € | - | 267 794 € | 70 000 € | 0 € | 936 489 € | 1 274 283 € | 1 274 283 € |
| 2024 | 116 250 € | 0 € | 470 124 € | 334 744 € | 921 118 € | 0 € | 143 € | 413 187 € | 413 330 € | 1 334 448 € | - | 210 324 € | 78 000 € | 0 € | 1 046 124 € | 1 334 448 € | 1 334 448 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 770 € | 48.1% | 77 690 € | 48 540 € | 7-13% |
| 2023 | 119 060 € | 96.4% | 68 490 € | 39 300 € | 80% |
| 2022 | 60 630 € | - | 100 560 € | 40 390 € | 8 |