| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 473 130 € | - | - | - | - | - | - | 425 542 € | 47 588 € | 62 054 € | 0 € | 0 € | 6865 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 331 € | 0 € | -21 331 € | - | 0 € | -21 331 € |
| 2023 | 446 956 € | - | - | - | - | - | - | 397 741 € | 49 215 € | 55 197 € | 0 € | 0 € | 7009 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 991 € | 0 € | -12 991 € | - | 0 € | -12 991 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3407 € | 0 € | 7667 € | 47 142 € | 58 216 € | 0 € | 0 € | 30 942 € | 30 942 € | 89 158 € | - | 0 € | 312 759 € | 0 € | -223 601 € | 89 158 € | 89 158 € |
| 2023 | 3879 € | 0 € | 11 841 € | 50 196 € | 65 916 € | 0 € | 0 € | 22 451 € | 22 451 € | 88 367 € | - | 0 € | 290 637 € | 0 € | -202 270 € | 88 367 € | 88 367 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 220 € | 19.2% | 2270 € | 12 670 € | 50% |
| 2023 | 13 610 € | 8.5% | 1080 € | 10 660 € | 5+25% |
| 2022 | 14 870 € | - | 1320 € | 8310 € | 4 |