| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 367 950 € | - | - | - | - | - | - | 284 770 € | 83 180 € | 168 € | 27 921 € | 12 795 € | 5487 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 399 € | 0 € | 62 399 € | - | 0 € | 62 399 € |
| 2023 | 469 176 € | - | - | - | - | - | - | 338 769 € | 130 407 € | 84 € | 21 444 € | 0 € | 7206 € | 0 € | 0 € | 200 € | - | 0 € | - | - | 101 873 € | 0 € | 101 873 € | - | 0 € | 101 873 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 80 691 € | 0 € | 86 684 € | 0 € | 167 375 € | 0 € | 0 € | 33 634 € | 33 634 € | 201 009 € | - | 6011 € | 0 € | 0 € | 194 998 € | 201 009 € | 201 009 € |
| 2023 | 48 576 € | 0 € | 77 423 € | 16 025 € | 142 024 € | 0 € | 0 € | 43 478 € | 43 478 € | 185 502 € | - | 40 403 € | 0 € | 0 € | 145 099 € | 185 502 € | 185 502 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 840 € | 11.4% | 6810 € | 11 900 € | 30% |
| 2023 | 37 050 € | 427.0% | 3940 € | 6950 € | 30% |
| 2022 | 7030 € | - | 5060 € | 8990 € | 3 |