| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 565 962 € | 0 € | 0 € | 0 € | 3 817 327 € | 391 323 € | 0 € | - | - | - | - | - | 918 750 € | 0 € | 0 € | 9 € | - | 7083 € | - | - | 431 488 € | 14 315 € | 417 173 € | - | 0 € | 417 173 € |
| 2023 | 6 137 226 € | 0 € | 0 € | 55 757 € | 4 619 862 € | 314 035 € | 0 € | - | - | - | - | - | 940 032 € | 0 € | 0 € | 142 € | - | 2376 € | - | - | 316 820 € | 86 322 € | 230 498 € | - | 0 € | 230 498 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 545 190 € | 0 € | 1 072 410 € | 12 093 € | 1 629 693 € | 0 € | 0 € | 0 € | 0 € | 1 629 693 € | - | 418 569 € | 0 € | 9670 € | 1 201 454 € | 1 629 693 € | 1 620 023 € |
| 2023 | 0 € | 0 € | 1 323 287 € | 20 775 € | 1 344 062 € | 0 € | 0 € | 0 € | 0 € | 1 344 062 € | - | 549 046 € | 0 € | 10 736 € | 784 280 € | 1 344 062 € | 1 333 326 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 648 280 € | 7.6% | 174 730 € | 314 660 € | 25+14% |
| 2023 | 1 784 620 € | 25.8% | 164 710 € | 297 380 € | 22-8% |
| 2022 | 1 418 690 € | - | 148 720 € | 272 420 € | 24 |