| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 139 990 € | - | - | - | - | - | - | 118 012 € | 21 978 € | 6738 € | 17 769 € | 11 766 € | 24 686 € | 0 € | 0 € | 29 € | - | 0 € | - | - | -15 420 € | 233 € | -15 653 € | - | 0 € | -15 653 € |
| 2016 | 135 303 € | - | - | - | - | - | - | 104 837 € | 30 466 € | 5611 € | 17 259 € | 0 € | 7293 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 303 € | 0 € | 303 € | - | 0 € | 303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 13 379 € | 0 € | 14 528 € | 55 € | 27 962 € | 0 € | 6718 € | 9779 € | 16 497 € | 44 459 € | - | 24 262 € | 0 € | 3400 € | 16 797 € | 44 459 € | 41 059 € |
| 2016 | 26 762 € | 0 € | 41 367 € | 131 € | 68 260 € | 1571 € | 6575 € | 24 152 € | 32 298 € | 100 558 € | - | 68 108 € | 0 € | 0 € | 32 450 € | 100 558 € | 100 558 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||