| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 683 845 € | - | - | - | - | - | - | 659 254 € | 24 591 € | 0 € | 165 271 € | 1971 € | 274 € | 0 € | 0 € | 1056 € | - | 1045 € | - | - | -138 972 € | 319 € | -139 291 € | - | 0 € | -139 291 € |
| 2023 | 785 544 € | - | - | - | - | - | - | 719 502 € | 66 042 € | 0 € | 173 263 € | 5025 € | 0 € | 0 € | 0 € | 465 € | - | 738 € | - | - | -102 469 € | 51 € | -102 520 € | - | 0 € | -102 520 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 193 € | 0 € | 15 692 € | 7248 € | 48 133 € | 0 € | 0 € | 185 521 € | 185 521 € | 233 654 € | - | 364 949 € | 0 € | 0 € | -131 295 € | 233 654 € | 233 654 € |
| 2023 | 14 640 € | 0 € | 21 592 € | 7087 € | 43 319 € | 0 € | 0 € | 208 391 € | 208 391 € | 251 710 € | - | 243 714 € | 0 € | 0 € | 7996 € | 251 710 € | 251 710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 409 860 € | 3.2% | 91 960 € | 172 330 € | 44-2% |
| 2023 | 397 340 € | 6.4% | 85 610 € | 171 070 € | 45-2% |
| 2022 | 373 540 € | - | 77 260 € | 154 970 € | 46 |