| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 102 685 € | 14 134 € | 0 € | 3000 € | 68 850 € | 22 407 € | 14 911 € | - | - | - | - | - | 12 088 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1563 € | 0 € | 1563 € | - | 0 € | 1563 € |
| 2024 | 117 177 € | -10 059 € | 0 € | 0 € | 64 158 € | 25 938 € | 20 486 € | - | - | - | - | - | 8046 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 510 € | 0 € | -11 510 € | - | 0 € | -11 510 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 506 € | 0 € | 8930 € | 23 629 € | 33 065 € | 0 € | 0 € | 48 983 € | 48 983 € | 82 048 € | - | 0 € | 89 469 € | 0 € | -7421 € | 82 048 € | 82 048 € |
| 2024 | 7152 € | 0 € | 0 € | 9495 € | 16 647 € | 0 € | 0 € | 66 753 € | 66 753 € | 83 400 € | - | 0 € | 92 384 € | 0 € | -8984 € | 83 400 € | 83 400 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 410 € | 39.9% | 1980 € | 6920 € | 4+33% |
| 2023 | 13 160 € | 18.0% | 2170 € | 5790 € | 30% |
| 2022 | 16 040 € | - | 2390 € | 4710 € | 3 |