| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 322 772 € | - | - | - | - | - | - | 220 996 € | 101 776 € | 32 592 € | 17 700 € | 0 € | 42 472 € | 0 € | 0 € | 0 € | - | 920 € | - | - | 8092 € | 0 € | 8092 € | - | 0 € | 8092 € |
| 2023 | 291 489 € | - | - | - | - | - | - | 200 541 € | 90 948 € | 29 253 € | 21 059 € | 0 € | 36 201 € | 0 € | 0 € | 0 € | - | 403 € | - | - | 4032 € | 0 € | 4032 € | - | 0 € | 4032 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4829 € | 0 € | 143 929 € | 57 436 € | 206 194 € | 0 € | 0 € | 26 682 € | 26 682 € | 232 876 € | - | 153 470 € | 0 € | 0 € | 79 406 € | 232 876 € | 232 876 € |
| 2023 | 11 215 € | 0 € | 124 019 € | 54 293 € | 189 527 € | 0 € | 0 € | 31 404 € | 31 404 € | 220 931 € | - | 149 617 € | 0 € | 0 € | 71 314 € | 220 931 € | 220 931 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 380 € | 25.8% | 5520 € | 17 210 € | 7+40% |
| 2023 | 37 650 € | 59.4% | 4150 € | 10 970 € | 50% |
| 2022 | 23 620 € | - | 2380 € | 7670 € | 5 |