| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 525 975 € | - | - | - | - | - | - | 320 703 € | 205 272 € | 134 375 € | 45 120 € | 60 € | 1106 € | 0 € | 0 € | 5817 € | - | 0 € | - | - | 30 548 € | 15 € | 30 533 € | - | 0 € | 30 533 € |
| 2023 | 552 615 € | - | - | - | - | - | - | 383 404 € | 169 211 € | 105 096 € | 47 229 € | 158 € | 2 € | 0 € | 0 € | 1278 € | - | 6774 € | - | - | 11 546 € | 0 € | 11 546 € | - | 0 € | 11 546 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 183 470 € | 0 € | 35 327 € | 38 321 € | 257 118 € | 0 € | 0 € | 11 716 € | 11 716 € | 268 834 € | - | 123 576 € | 0 € | 0 € | 145 258 € | 268 834 € | 268 834 € |
| 2023 | 160 872 € | 0 € | 38 374 € | 34 104 € | 233 350 € | 0 € | 0 € | 17 693 € | 17 693 € | 251 043 € | - | 111 318 € | 0 € | 0 € | 139 725 € | 251 043 € | 251 043 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 170 € | 25.0% | 13 870 € | 27 740 € | 50% |
| 2023 | 50 520 € | 12.0% | 7720 € | 17 260 € | 50% |
| 2022 | 45 090 € | - | 7990 € | 16 390 € | 5 |