| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 835 635 € | - | - | - | - | - | - | 599 088 € | 236 547 € | 91 570 € | 29 791 € | 0 € | 23 169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 92 017 € | 0 € | 92 017 € | - | 0 € | 92 017 € |
| 2024 | 725 153 € | - | - | - | - | - | - | 538 852 € | 186 301 € | 101 926 € | 32 570 € | 0 € | 28 639 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 166 € | 0 € | 23 166 € | - | 0 € | 23 166 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 35 831 € | 0 € | 94 410 € | 29 923 € | 160 164 € | 0 € | 0 € | 111 277 € | 111 277 € | 271 441 € | - | 35 900 € | 13 848 € | 0 € | 221 693 € | 271 441 € | 271 441 € |
| 2024 | 7447 € | 0 € | 101 812 € | 31 616 € | 140 875 € | 0 € | 0 € | 145 044 € | 145 044 € | 285 919 € | - | 125 633 € | 30 610 € | 0 € | 129 676 € | 285 919 € | 285 919 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 750 € | 23.2% | 8860 € | 22 590 € | 6-25% |
| 2023 | 110 350 € | 7.8% | 11 380 € | 29 370 € | 8-20% |
| 2022 | 102 370 € | - | 13 300 € | 34 080 € | 10 |