| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 207 094 € | - | - | - | - | - | - | 185 756 € | 21 338 € | 0 € | 9490 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 848 € | 0 € | 11 848 € | - | 0 € | 11 848 € |
| 2023 | 166 262 € | - | - | - | - | - | - | 156 417 € | 9845 € | 0 € | 11 295 € | 4594 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3144 € | 0 € | 3144 € | - | 0 € | 3144 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 150 € | 0 € | 24 494 € | 2802 € | 44 446 € | 0 € | 0 € | 28 547 € | 28 547 € | 72 993 € | - | 14 882 € | 0 € | 0 € | 58 111 € | 72 993 € | 72 993 € |
| 2023 | 8275 € | 0 € | 19 053 € | 10 696 € | 38 024 € | 0 € | 0 € | 40 658 € | 40 658 € | 78 682 € | - | 32 419 € | 0 € | 0 € | 46 263 € | 78 682 € | 78 682 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 740 € | 13.7% | 9410 € | 18 170 € | 6+20% |
| 2023 | 48 150 € | 0.4% | 9500 € | 18 660 € | 50% |
| 2022 | 48 320 € | - | 8270 € | 17 380 € | 5 |