| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 261 810 € | - | - | - | - | - | - | 78 874 € | 182 936 € | 125 558 € | 18 725 € | 15 000 € | 43 € | 0 € | 0 € | 0 € | - | 6613 € | - | - | 46 997 € | 0 € | 46 997 € | - | 0 € | 46 997 € |
| 2023 | 217 614 € | - | - | - | - | - | - | 106 939 € | 110 675 € | 44 405 € | 10 075 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 195 € | 0 € | 56 195 € | - | 0 € | 56 195 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 537 € | 0 € | 79 608 € | 29 646 € | 150 791 € | 0 € | 0 € | 300 084 € | 300 084 € | 450 875 € | - | 99 877 € | 204 860 € | 0 € | 146 138 € | 450 875 € | 450 875 € |
| 2023 | 8326 € | 0 € | 92 718 € | 43 992 € | 145 036 € | 0 € | 0 € | 5905 € | 5905 € | 150 941 € | - | 51 800 € | 0 € | 0 € | 99 141 € | 150 941 € | 150 941 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 810 € | 16.4% | 2140 € | 7710 € | 30% |
| 2023 | 45 210 € | 7.4% | 190 € | 4960 € | 3+50% |
| 2022 | 42 110 € | - | -160 € | 2440 € | 2 |