| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 224 004 € | - | - | - | - | - | - | 156 807 € | 67 197 € | 0 € | 0 € | 0 € | 502 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 695 € | 13 670 € | 53 025 € | - | 0 € | 53 025 € |
| 2021 | 156 435 € | - | - | - | - | - | - | 126 445 € | 29 990 € | 0 € | 0 € | 0 € | 357 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 633 € | 0 € | 29 633 € | - | 0 € | 29 633 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 64 048 € | 0 € | 17 249 € | 24 189 € | 105 486 € | 0 € | 0 € | 243 € | 243 € | 105 729 € | - | 16 129 € | 0 € | 0 € | 89 600 € | 105 729 € | 105 729 € |
| 2021 | 23 948 € | 0 € | 47 741 € | 23 218 € | 94 907 € | 0 € | 0 € | 359 € | 359 € | 95 266 € | - | 4013 € | 0 € | 0 € | 91 253 € | 95 266 € | 95 266 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||