| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 2 896 010 € | - | - | - | - | - | - | 2 831 802 € | 64 208 € | 0 € | 45 592 € | 3089 € | 1 071 696 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1 049 991 € | 3654 € | -1 053 645 € | - | 0 € | -1 053 645 € |
| 2016 | 3 159 452 € | - | - | - | - | - | - | 3 011 171 € | 148 281 € | 0 € | 46 594 € | 9141 € | 508 990 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -398 162 € | 20 175 € | -418 337 € | - | 0 € | -418 337 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 40 640 € | 0 € | 249 453 € | 0 € | 290 093 € | 14 736 € | 0 € | 6729 € | 21 465 € | 311 558 € | - | 348 790 € | 0 € | 1 071 144 € | -1 108 376 € | 311 558 € | -759 586 € |
| 2016 | 28 393 € | 0 € | 285 097 € | 535 € | 314 025 € | 20 000 € | 0 € | 9334 € | 29 334 € | 343 359 € | - | 398 090 € | 0 € | 0 € | -54 731 € | 343 359 € | 343 359 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||