| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 673 553 € | - | - | - | - | - | - | 1 178 470 € | 495 083 € | 402 776 € | 155 519 € | 10 700 € | 0 € | 0 € | 0 € | 0 € | - | 3327 € | - | - | -55 839 € | 0 € | -55 839 € | - | 0 € | -55 839 € |
| 2023 | 1 808 252 € | - | - | - | - | - | - | 1 301 305 € | 506 947 € | 414 190 € | 128 112 € | 16 337 € | 0 € | 0 € | 0 € | 0 € | - | 6481 € | - | - | -25 499 € | 0 € | -25 499 € | - | 0 € | -25 499 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 197 369 € | 0 € | 95 903 € | 92 394 € | 385 666 € | 0 € | 0 € | 626 205 € | 626 205 € | 1 011 871 € | - | 135 177 € | 19 413 € | 0 € | 857 281 € | 1 011 871 € | 1 011 871 € |
| 2023 | 362 724 € | 0 € | 29 901 € | 72 721 € | 465 346 € | 0 € | 0 € | 644 240 € | 644 240 € | 1 109 586 € | - | 154 624 € | 41 842 € | 0 € | 913 120 € | 1 109 586 € | 1 109 586 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 530 € | 120.8% | 76 090 € | 131 040 € | 29-6% |
| 2023 | 59 120 € | 25.4% | 62 580 € | 109 960 € | 31-16% |
| 2022 | 47 160 € | - | 74 810 € | 118 870 € | 37 |