| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 910 € | - | - | - | - | - | - | 38 681 € | -15 771 € | 12 € | 8224 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 1738 € | - | - | -25 754 € | 0 € | -25 754 € | - | 0 € | -25 754 € |
| 2023 | 78 340 € | - | - | - | - | - | - | 57 616 € | 20 724 € | 12 € | 6553 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 238 € | - | - | 13 821 € | 2527 € | 11 294 € | - | 0 € | 11 294 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 298 € | 0 € | 2172 € | 0 € | 2470 € | 0 € | 0 € | 61 119 € | 61 119 € | 63 589 € | - | 41 073 € | 18 344 € | 0 € | 4172 € | 63 589 € | 63 589 € |
| 2023 | 5636 € | 0 € | 8238 € | 0 € | 13 874 € | 0 € | 0 € | 74 284 € | 74 284 € | 88 158 € | - | 35 063 € | 23 169 € | 0 € | 29 926 € | 88 158 € | 88 158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3460 € | 78.6% | 1850 € | 3490 € | 20% |
| 2023 | 16 170 € | 26.3% | 1710 € | 3740 € | 20% |
| 2022 | 12 800 € | - | 890 € | 3510 € | 2 |