| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 219 € | - | - | - | - | - | - | 7779 € | 22 440 € | 0 € | 17 380 € | 0 € | 1527 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3533 € | 0 € | 3533 € | - | 0 € | 3533 € |
| 2024 | 21 668 € | - | - | - | - | - | - | 6846 € | 14 822 € | 0 € | 16 144 € | 0 € | 1236 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2558 € | 0 € | -2558 € | - | 0 € | -2558 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4313 € | 0 € | 1776 € | 757 € | 6846 € | 0 € | 18 € | 3254 € | 3272 € | 10 118 € | - | 7448 € | 0 € | 0 € | 2670 € | 10 118 € | 10 118 € |
| 2024 | 1 € | 0 € | 1948 € | 512 € | 2461 € | 0 € | 18 € | 0 € | 18 € | 2479 € | - | 3342 € | 0 € | 0 € | -863 € | 2479 € | 2479 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9900 € | 1.3% | 1370 € | 4260 € | 20% |
| 2023 | 9770 € | 24.0% | 1010 € | 3780 € | 20% |
| 2022 | 7880 € | - | 860 € | 3120 € | 2 |