| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 820 903 € | - | - | - | - | - | - | 651 723 € | 169 180 € | 31 641 € | 108 426 € | 3861 € | 12 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 853 € | 0 € | 20 853 € | - | 0 € | 20 853 € |
| 2024 | 1 387 849 € | - | - | - | - | - | - | 983 126 € | 404 723 € | 37 047 € | 120 478 € | 15 809 € | 7739 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 255 267 € | 84 639 € | 170 628 € | - | 0 € | 170 628 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 78 433 € | 0 € | 41 493 € | 380 938 € | 500 864 € | 285 € | 38 € | 278 407 € | 278 730 € | 779 594 € | - | 152 568 € | 0 € | 0 € | 627 026 € | 779 594 € | 779 594 € |
| 2024 | 381 479 € | 0 € | 94 451 € | 364 734 € | 840 664 € | 285 € | 155 € | 285 301 € | 285 741 € | 1 126 405 € | - | 520 232 € | 0 € | 0 € | 606 173 € | 1 126 405 € | 1 126 405 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 303 950 € | 16.3% | 29 620 € | 59 100 € | 80% |
| 2023 | 363 160 € | 2.4% | 29 030 € | 57 970 € | 8-11% |
| 2022 | 354 790 € | - | 44 710 € | 56 530 € | 9 |