| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3206 € | - | - | - | - | - | - | 0 € | 3206 € | 21 123 € | 19 528 € | 667 710 € | 213 817 € | 0 € | 0 € | 401 € | - | 13 834 € | - | - | 403 015 € | 0 € | 403 015 € | - | 0 € | 403 015 € |
| 2023 | 3356 € | - | - | - | - | - | - | 4407 € | -1051 € | 124 933 € | 23 220 € | 6502 € | 315 420 € | 0 € | 0 € | 15 123 € | - | 13 652 € | - | - | -456 651 € | 173 € | -456 824 € | - | 0 € | -456 824 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 563 781 € | 0 € | 563 781 € | 3 000 000 € | 0 € | 0 € | 3 000 000 € | 3 563 781 € | - | 2 549 324 € | 2 817 594 € | 0 € | -1 803 137 € | 3 563 781 € | 3 563 781 € |
| 2023 | 0 € | 0 € | 560 257 € | 0 € | 560 257 € | 3 000 000 € | 0 € | 181 001 € | 3 181 001 € | 3 741 258 € | - | 3 129 816 € | 2 817 594 € | 0 € | -2 206 152 € | 3 741 258 € | 3 741 258 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 700 € | 30.7% | 850 € | 230 € | 1-67% |
| 2023 | 31 330 € | 62.8% | 410 € | -2060 € | 3-70% |
| 2022 | 84 120 € | - | 630 € | 6320 € | 10 |