| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 663 498 € | - | - | - | - | - | - | 1 590 539 € | 72 959 € | 8646 € | 103 824 € | 16 228 € | 8268 € | 0 € | 0 € | 1609 € | - | 1241 € | - | - | -31 183 € | 1365 € | -32 548 € | - | 0 € | -32 548 € |
| 2023 | 1 978 862 € | - | - | - | - | - | - | 1 832 186 € | 146 676 € | 71 818 € | 86 299 € | 23 461 € | 5189 € | 0 € | 0 € | 0 € | - | 771 € | - | - | 6060 € | 682 € | 5378 € | - | 0 € | 5378 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 100 € | 0 € | 145 176 € | 0 € | 189 276 € | 0 € | 0 € | 316 733 € | 316 733 € | 506 009 € | - | 134 952 € | 7303 € | 0 € | 363 754 € | 506 009 € | 506 009 € |
| 2023 | 41 294 € | 0 € | 128 626 € | 0 € | 169 920 € | 0 € | 0 € | 375 000 € | 375 000 € | 544 920 € | - | 133 740 € | 14 878 € | 0 € | 396 302 € | 544 920 € | 544 920 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -56 360 € | 50.0% | 28 220 € | 49 400 € | 17+6% |
| 2023 | -112 630 € | 35.8% | 27 220 € | 48 550 € | 16+14% |
| 2022 | -175 530 € | - | 13 890 € | 25 040 € | 14 |