| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 255 883 € | - | - | - | - | - | - | 0 € | 255 883 € | 105 027 € | 10 104 € | 7530 € | 31 462 € | 0 € | 0 € | 0 € | - | 41 489 € | - | - | 75 331 € | 0 € | 75 331 € | - | 0 € | 75 331 € |
| 2023 | 244 431 € | - | - | - | - | - | - | 0 € | 244 431 € | 129 693 € | 11 680 € | 561 € | 28 719 € | 0 € | 0 € | 0 € | - | 9705 € | - | - | 65 195 € | 0 € | 65 195 € | - | 0 € | 65 195 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 648 € | 2 846 171 € | 48 570 € | 57 € | 2 916 446 € | 0 € | 0 € | 1 400 096 € | 1 400 096 € | 4 316 542 € | - | 192 402 € | 1 791 569 € | 27 798 € | 2 304 773 € | 4 316 542 € | 4 288 744 € |
| 2023 | 2676 € | 2 846 171 € | 51 178 € | 57 € | 2 900 082 € | 0 € | 0 € | 123 664 € | 123 664 € | 3 023 746 € | - | 222 055 € | 1 823 100 € | 27 798 € | 950 793 € | 3 023 746 € | 2 995 948 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 370 € | 17.1% | 3990 € | 9230 € | 40% |
| 2023 | 53 540 € | 76.7% | 3520 € | 10 570 € | 40% |
| 2022 | 30 300 € | - | 2210 € | 4990 € | 4 |