| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 477 838 € | - | - | - | - | - | - | 923 758 € | -445 920 € | 0 € | 192 998 € | 370 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -638 555 € | 20 € | -638 575 € | - | 0 € | -638 575 € |
| 2023 | 658 030 € | - | - | - | - | - | - | 890 384 € | -232 354 € | 0 € | 191 826 € | 375 € | 255 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -424 060 € | 32 € | -424 092 € | - | 0 € | -424 092 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 023 € | 0 € | 171 432 € | 271 702 € | 497 157 € | 0 € | 52 € | 39 608 946 € | 39 608 998 € | 40 106 155 € | - | 77 326 € | 51 714 073 € | 0 € | -11 685 244 € | 40 106 155 € | 40 106 155 € |
| 2023 | 93 691 € | 0 € | 300 096 € | 270 446 € | 664 233 € | 0 € | 206 € | 40 094 046 € | 40 094 252 € | 40 758 485 € | - | 71 081 € | 51 734 073 € | 0 € | -11 046 669 € | 40 758 485 € | 40 758 485 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 121 910 € | 9.0% | 52 600 € | 100 640 € | 21+5% |
| 2023 | 134 030 € | 15.3% | 53 530 € | 102 300 € | 20+5% |
| 2022 | 116 270 € | - | 49 530 € | 94 800 € | 19 |