| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 404 100 € | - | - | - | - | - | - | 522 425 € | -118 325 € | 6350 € | 41 708 € | 20 083 € | 423 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -146 723 € | 0 € | -146 723 € | - | 0 € | -146 723 € |
| 2023 | 91 772 € | - | - | - | - | - | - | 314 531 € | -222 759 € | 0 € | 44 504 € | 1091 € | 87 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -266 259 € | 0 € | -266 259 € | - | 0 € | -266 259 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 56 907 € | 0 € | 24 300 € | 86 837 € | 168 044 € | 0 € | 0 € | 275 840 € | 275 840 € | 443 884 € | - | 30 109 € | 5567 € | 0 € | 408 208 € | 443 884 € | 443 884 € |
| 2023 | 6651 € | 0 € | 4147 € | 462 045 € | 472 843 € | 0 € | 0 € | 190 037 € | 190 037 € | 662 880 € | - | 13 629 € | 0 € | 0 € | 649 251 € | 662 880 € | 662 880 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 940 € | 156.8% | 31 070 € | 19 690 € | 50% |
| 2023 | 44 370 € | 96.5% | 26 240 € | 19 500 € | 5-17% |
| 2022 | 1 270 240 € | - | 85 110 € | 19 960 € | 6 |