| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 810 € | - | - | - | - | - | - | 715 € | 95 € | 0 € | 2040 € | 43 € | 4503 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6405 € | 0 € | -6405 € | - | 0 € | -6405 € |
| 2023 | 30 010 € | - | - | - | - | - | - | 29 931 € | 79 € | 0 € | 4226 € | 0 € | 174 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4321 € | 0 € | -4321 € | - | 0 € | -4321 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6 € | 0 € | 0 € | 0 € | 6 € | 0 € | 0 € | 2579 € | 2579 € | 2585 € | - | 4204 € | 0 € | 0 € | -1619 € | 2585 € | 2585 € |
| 2023 | 20 € | 0 € | 285 € | 396 € | 701 € | 0 € | 0 € | 6139 € | 6139 € | 6840 € | - | 2053 € | 0 € | 0 € | 4787 € | 6840 € | 6840 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1000 € | 86.3% | 50 € | 70 € | 2-33% |
| 2023 | 7310 € | 54.5% | 510 € | 830 € | 30% |
| 2022 | 4730 € | - | 970 € | 1590 € | 3 |