| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3453 € | - | - | - | - | - | - | 992 € | 2461 € | 0 € | 2002 € | 597 € | 186 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 870 € | 0 € | 870 € | - | 0 € | 870 € |
| 2023 | 56 180 € | - | - | - | - | - | - | 42 038 € | 14 142 € | 0 € | 3603 € | 50 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 589 € | 0 € | 10 589 € | - | 0 € | 10 589 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3344 € | 0 € | 55 172 € | 164 367 € | 222 883 € | 215 124 € | 0 € | 108 088 € | 323 212 € | 546 095 € | - | 5835 € | 635 385 € | 0 € | -95 125 € | 546 095 € | 546 095 € |
| 2023 | 9155 € | 0 € | 55 059 € | 158 867 € | 223 081 € | 215 124 € | 0 € | 108 884 € | 324 008 € | 547 089 € | - | 1790 € | 641 294 € | 0 € | -95 995 € | 547 089 € | 547 089 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 € | - | 270 € | 220 € | 10% |
| 2023 | 0 € | 100.0% | 130 € | 190 € | 10% |
| 2022 | 2160 € | - | 0 € | 0 € | 1 |