| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 554 409 € | - | - | - | - | - | - | 885 283 € | 669 126 € | 0 € | 25 695 € | 4171 € | 295 759 € | 0 € | 0 € | 0 € | - | 50 € | - | - | 351 793 € | 68 709 € | 283 084 € | - | 0 € | 283 084 € |
| 2024 | 1 147 888 € | - | - | - | - | - | - | 883 107 € | 264 781 € | 0 € | 5580 € | 13 199 € | 5226 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 267 171 € | 0 € | 267 171 € | - | 0 € | 267 171 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 265 698 € | 0 € | 247 067 € | 850 € | 513 615 € | 0 € | 58 € | 1 679 697 € | 1 679 755 € | 2 193 370 € | - | 196 485 € | 0 € | 0 € | 1 996 885 € | 2 193 370 € | 2 193 370 € |
| 2024 | 217 642 € | 0 € | 289 766 € | 820 € | 508 228 € | 291 000 € | 87 € | 1 879 882 € | 2 170 969 € | 2 679 197 € | - | 188 355 € | 502 443 € | 0 € | 1 988 399 € | 2 679 197 € | 2 679 197 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 211 410 € | 87.5% | 26 420 € | 43 830 € | 40% |
| 2023 | 112 750 € | 4.2% | 18 230 € | 30 880 € | 40% |
| 2022 | 117 680 € | - | 17 480 € | 29 050 € | 4 |