| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 997 € | - | - | - | - | - | - | 13 851 € | 146 € | 10 € | 561 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -425 € | 0 € | -425 € | - | 0 € | -425 € |
| 2024 | 10 529 € | - | - | - | - | - | - | 15 042 € | -4513 € | 0 € | 460 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4973 € | 0 € | -4973 € | - | 0 € | -4972 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3503 € | 0 € | 329 € | 237 € | 4069 € | 0 € | 0 € | 952 € | 952 € | 5021 € | - | 0 € | 13 658 € | 0 € | -8637 € | 5021 € | 5021 € |
| 2024 | 888 € | 0 € | 1363 € | 410 € | 2661 € | 0 € | 0 € | 1448 € | 1448 € | 4109 € | - | 0 € | 12 321 € | 0 € | -8212 € | 4109 € | 4109 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4200 € | 10.1% | 410 € | 2640 € | 10% |
| 2023 | 4670 € | 84.6% | 120 € | 2500 € | 1-50% |
| 2022 | 2530 € | - | 110 € | 2330 € | 2 |