| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 622 771 € | - | - | - | - | - | - | 553 101 € | 69 670 € | 5420 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 250 € | 0 € | 64 250 € | - | 0 € | 64 250 € |
| 2023 | 527 592 € | - | - | - | - | - | - | 470 981 € | 56 611 € | 4980 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 631 € | 0 € | 51 631 € | - | 0 € | 51 631 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 113 086 € | 0 € | 0 € | 3520 € | 116 606 € | 0 € | 0 € | 91 593 € | 91 593 € | 208 199 € | - | 23 997 € | 0 € | 0 € | 184 202 € | 208 199 € | 208 199 € |
| 2023 | 47 586 € | 0 € | 672 € | 3342 € | 51 600 € | 0 € | 0 € | 92 080 € | 92 080 € | 143 680 € | - | 23 728 € | 0 € | 0 € | 119 952 € | 143 680 € | 143 680 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 860 € | 12.7% | 13 650 € | 58 110 € | 180% |
| 2023 | 130 370 € | 23.1% | 11 390 € | 49 820 € | 18+6% |
| 2022 | 105 880 € | - | 12 170 € | 43 380 € | 17 |