| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 890 € | - | - | - | - | - | - | 93 950 € | -31 060 € | 0 € | 7482 € | 22 435 € | 7889 € | 0 € | 0 € | 71 € | - | 815 € | - | - | -250 215 € | 83 250 € | -333 465 € | - | 0 € | -333 465 € |
| 2023 | 25 615 € | - | - | - | - | - | - | 41 975 € | -16 360 € | 0 € | 10 417 € | 36 610 € | 8112 € | 0 € | 0 € | 818 € | - | 1059 € | - | - | 1480 € | 0 € | 1480 € | - | 0 € | 1480 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 074 € | 0 € | 2563 € | 0 € | 26 637 € | 0 € | 0 € | 474 151 € | 474 151 € | 500 788 € | - | 424 356 € | 0 € | 0 € | 76 432 € | 500 788 € | 500 788 € |
| 2023 | 26 875 € | 0 € | 18 939 € | 0 € | 45 814 € | 225 475 € | 0 € | 511 633 € | 737 108 € | 782 922 € | - | 4787 € | 35 238 € | 0 € | 742 897 € | 782 922 € | 782 922 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 440 € | 137.9% | 7120 € | 10 010 € | 30% |
| 2023 | 6910 € | 78.4% | 1450 € | 2530 € | 3-25% |
| 2022 | 32 050 € | - | 8620 € | 13 920 € | 4 |