| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 905 683 € | - | - | - | - | - | - | 583 302 € | 322 381 € | 70 960 € | 243 758 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 295 € | - | - | 7368 € | 35 000 € | -27 632 € | - | 0 € | -27 632 € |
| 2023 | 785 153 € | - | - | - | - | - | - | 357 051 € | 428 102 € | 83 938 € | 184 146 € | 1 371 605 € | 97 € | 0 € | 0 € | 0 € | - | 562 € | - | - | 1 530 964 € | 14 596 € | 1 516 368 € | - | 0 € | 1 516 368 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 348 € | 0 € | 16 478 € | 806 € | 51 632 € | 1 640 000 € | 0 € | 475 437 € | 2 115 437 € | 2 167 069 € | - | 206 476 € | 6000 € | 0 € | 1 954 593 € | 2 167 069 € | 2 167 069 € |
| 2023 | 57 213 € | 0 € | 43 820 € | 3840 € | 104 873 € | 1 640 000 € | 0 € | 485 087 € | 2 125 087 € | 2 229 960 € | - | 75 000 € | 32 735 € | 0 € | 2 122 225 € | 2 229 960 € | 2 229 960 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 136 880 € | 37.7% | 40 880 € | 70 310 € | 130% |
| 2023 | 99 380 € | 44.3% | 27 970 € | 51 930 € | 13+8% |
| 2022 | 68 860 € | - | 20 550 € | 38 840 € | 12 |